DocGo Announces Strong Second Quarter 2022 Results
Q2 Revenue of
Second Quarter Financial Highlights
-
Total revenue increased to
$109.5 million compared to$62.2 million in Q2 2021, an increase of 76%. - Gross margin improved to 35.9% compared to 34.0% in Q2 2021.
-
Net income increased to
$11.8 million , compared to$0.1 million in Q2 2021. -
Adjusted EBITDA1, a non-GAAP measure, increased to
$12.3 million compared to$3.4 million in Q2 2021. -
Mobile Health revenue was$87.3 million compared to$33.2 million in Q2 2021, an increase of 163% year over year. -
Recurring Transportation Services revenue increased to
$20.2 million compared to$18.7 million in Q2 2021, an increase of 8%.Total Transportation Services revenue, which include project-based, emergency deployment revenues, was$22.2 million in Q2 2022 compared to$28.9 million in Q2 2021. -
Mass Covid testing-related revenues during the period is estimated to be approximately
$28 million . -
Six-month revenues through
June 30, 2022 increased to$227.4 million , compared to$111.6 million in the same period in 2021, an increase of 104%. -
Six-month net income through
June 30, 2022 amounted to$21.1 million , compared to a net loss of$1.9 million in the six months endedJune 30, 2022 . -
Six-month Adjusted EBITDA1 through
June 30, 2022 increased to$25.9 million , compared to$3.8 million in the same period in 2021, an increase of 582%. -
Total cash and cash equivalents at the end of the period were
$208.4 million , an increase from$198.7 million at the end of Q1 and an increase from$179.1 million at 2021 year end.
Guidance Update for Fiscal 2022
-
Revenue guidance is increased to
$425-$435 million , up from a previous range of$400-$420 million . -
Adjusted EBITDA2 guidance is increased to
$40-$45 million , up from a previous range of$35-$41 million . - Guidance increase is based on both continued organic growth and incremental M&A activities which occurred subsequent to quarter end.
Select Corporate Highlights
- Selected for inclusion in the Russell 2000®Index.
-
Approved a
$40 million share repurchase program. -
Expanded mobile health services with Carnival Corporation to offer on-ship care at eight new ports in the
U.S. ,Canada ,England andAustralia . -
Executed a contract with L.A. Care Health Plan to facilitate mobile health services to Medicare and Medicaid populations in
Los Angeles . Slated to launch in August, this relationship enablesDocGo to reach eligibleL.A. Care members with its range of mobile health services, including preventive, episodic and chronic care services, along with the ability to close gaps in care, among others. -
Executed a multi-year contract to provide mobile health services to Empire BlueCross BlueShield members, covering commercial, Medicare and Medicaid populations in
New York and the Medicaid population inNew Jersey . -
Major hospital system in southern
California contracted withDocGo to provide at-home patient visits, resulting in a 35% reduction in unnecessary emergency room visits and a bonus payment toDocGo for facilitating such reduction. -
DocGo continues to aggressively expand its workforce to support future growth and is expected to add 600+ full time clinical and operational positions in the second half of the year.
_______________________________________________________________
1 Adjusted EBITDA is a non-GAAP financial measure. See “Non-GAAP Financial Measures” below for additional information on this non-GAAP financial measure and a reconciliation to the most comparable GAAP measure.
2 Adjusted EBITDA is a non-GAAP financial measure. We have not reconciled Adjusted EBITDA outlook to the most comparable GAAP outlook because it is not possible to do so without unreasonable efforts due to the uncertainty and potential variability of reconciling items, which are dependent on future events and often outside of management’s control and which could be significant. Because such items cannot be reasonably predicted with the level of precision required, we are unable to provide outlook for the comparable GAAP measure (net income). Forward- looking estimates of Adjusted EBITDA are made in a manner consistent with the relevant definitions and assumptions noted herein.
Conference call and webcast
The webcast can be accessed using the following link:
https://viavid.webcasts.com/starthere.jsp?ei=1554870&tp_key=f93a5a0c42 or under “Events” on the “Investors” section of the Company’s website, https://ir.docgo.com/. A replay of the webcast will be archived on the Company’s investor relations page through
About
Forward-Looking Statements
This announcement contains forward-looking statements (including within the meaning of Section 21E of the
Non-GAAP Financial Measures
The following information provides definition and reconciliation of the non-GAAP financial measure presented in this earnings release to the most directly comparable financial measure calculated and presented in accordance with generally accepted accounting principles (GAAP). The company has provided this non-GAAP financial information, which is not calculated or presented in accordance with GAAP, as information supplemental and in addition to the financial measures presented in this earnings release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measure should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in this earnings release. The non-GAAP financial measure in this earnings release may differ from similarly titled measures used by other companies.
Adjusted EBITDA
Adjusted EBITDA is considered a non-GAAP financial measure under the Securities and Exchange Commission’s (“SEC”) rules because it excludes certain amounts included in net income (loss) calculated in accordance with GAAP. Management believes that Adjusted EBITDA is a meaningful measure to share with investors because it facilitates comparison of the current period performance with that of the comparable prior period. In addition, Adjusted EBITDA affords investors a view of what management considers to be the Company’s core operating performance as well as the ability to make a more informed assessment of such operating performance as compared with that of the prior period.
The table below reflects the reconciliation of Net Income (Loss) to Adjusted EBITDA for the three and six months ended
Q2 | YTD | |||
|
2021 |
2022 |
2021 |
2022 |
Net Income/(loss) (GAAP) |
|
|
( |
|
(+) Net Interest expense/ (income) |
|
( |
|
|
(+) Income Tax |
|
|
|
|
(+) Depreciation & amortization |
|
|
|
|
(-) Other income/gain |
|
( |
|
( |
EBITDA |
|
|
|
|
|
|
|
|
|
(+) Non-cash stock compensation |
|
|
|
|
(+) Non-recurring expense |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
|
|
|||||
2022 |
2021 |
|||||
Unaudited |
Audited |
|||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ |
198,138,395 |
|
$ |
175,537,221 |
|
Accounts receivable, net of allowance of |
72,253,831 |
|
78,383,614 |
|||
Prepaid expenses and other current assets |
5,285,303 |
|
2,111,656 |
|||
Total current assets |
275,677,529 |
|
256,032,491 |
|||
Property and equipment, net |
12,229,997 |
|
12,733,889 |
|||
Intangibles, net |
10,415,401 |
|
10,678,049 |
|||
8,686,966 |
|
8,686,966 |
||||
Restricted cash |
10,323,088 |
|
3,568,509 |
|||
Operating lease right-of-use assets |
3,812,085 |
|
4,195,682 |
|||
Finance lease right-of-use assets |
8,408,399 |
|
9,307,113 |
|||
Equity method investment |
619,348 |
|
589,058 |
|||
Other assets |
1,682,575 |
|
3,810,895 |
|||
Total assets | $ |
331,855,388 |
|
$ |
309,602,652 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable | $ |
12,915,952 |
|
$ |
15,833,970 |
|
Accrued liabilities |
38,656,519 |
|
35,110,877 |
|||
Line of credit |
1,025,881 |
|
25,881 |
|||
Notes payable, current |
566,426 |
|
600,449 |
|||
Due to seller |
694,331 |
|
1,571,419 |
|||
Operating lease liability, current |
1,421,036 |
|
1,461,335 |
|||
Finance lease liability, current |
2,655,037 |
|
3,271,990 |
|||
Total current liabilities |
57,935,182 |
|
57,875,921 |
|||
Notes payable, non-current |
1,048,864 |
|
1,302,839 |
|||
Operating lease liability, non-current |
2,651,849 |
|
2,980,946 |
|||
Finance lease liability, non-current |
5,276,312 |
|
6,867,420 |
|||
Warrant liabilities |
10,549,485 |
|
13,518,502 |
|||
Total liabilities |
77,461,692 |
|
82,545,628 |
|||
Commitments and Contingencies | ||||||
STOCKHOLDERS’ EQUITY: | ||||||
Common stock ( |
10,564 |
|
10,013 |
|||
Additional paid-in-capital |
287,301,467 |
|
283,161,216 |
|||
Accumulated deficit |
(40,191,367 |
) |
(63,556,714 |
|||
Accumulated other comprehensive loss |
(27,930 |
) |
(32,501 |
|||
Total stockholders’ equity attributable to |
247,092,734 |
|
219,582,014 |
|||
Noncontrolling interests |
7,300,962 |
|
7,475,010 |
|||
Total stockholders’ equity |
254,393,696 |
|
227,057,024 |
|||
Total liabilities and stockholders’ equity | $ |
331,855,388 |
|
$ |
309,602,652 |
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND | ||||||||||||
COMPREHENSIVE INCOME (LOSS) | ||||||||||||
Three Months Ended | Six Months Ended | |||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||
|
||||||||||||
Revenue, net | $ |
109,519,304 |
$ |
62,185,997 |
$ |
227,410,856 |
$ |
111,555,391 |
||||
Expenses: | ||||||||||||
Cost of revenues (exclusive of depreciation and amortization, which is shown separately below) |
70,176,462 |
41,023,082 |
148,164,035 |
76,883,824 |
||||||||
Operating expenses: | ||||||||||||
General and administrative |
24,637,618 |
15,976,151 |
48,498,234 |
27,797,606 |
||||||||
Depreciation and amortization |
2,037,771 |
1,897,051 |
4,238,792 |
3,494,727 |
||||||||
Legal and regulatory |
3,061,276 |
1,176,711 |
4,409,259 |
1,833,369 |
||||||||
Technology and development |
1,148,320 |
664,882 |
2,290,153 |
1,126,282 |
||||||||
Sales, advertising and marketing |
1,000,100 |
1,189,361 |
2,258,061 |
2,034,781 |
||||||||
Total expenses |
102,061,547 |
61,927,238 |
209,858,534 |
113,170,589 |
||||||||
Income (loss) from operations |
7,457,757 |
258,759 |
17,552,322 |
(1,615,198 |
) |
|||||||
Other income (expenses): | ||||||||||||
Interest income (expense), net |
98,276 |
(130,129 |
) |
(37,330 |
) |
(245,138 |
) |
|||||
Gain on remeasurement of warrant liabilities |
3,027,766 |
- |
2,969,017 |
- |
||||||||
Gain on initial equity method investments |
89,810 |
- |
6,469 |
- |
||||||||
Gain on remeasurement of finance leases |
1,388,273 |
- |
1,388,273 |
- |
||||||||
Loss on disposal of fixed assets |
- |
(27,730 |
) |
- |
(27,730 |
) |
||||||
Other income |
15,640 |
- |
11,387 |
- |
||||||||
Total other income (expense) |
4,619,765 |
(157,859 |
) |
4,337,816 |
(272,868 |
) |
||||||
Net income (loss) before income tax benefit (expense) |
12,077,522 |
100,900 |
21,890,138 |
(1,888,066 |
) |
|||||||
Income tax benefit (expense) |
(321,660 |
) |
1,107 |
(761,839 |
) |
(8,923 |
) |
|||||
Net income (loss) |
11,755,862 |
102,007 |
21,128,299 |
(1,896,989 |
) |
|||||||
Net income (loss) attributable to noncontrolling interests |
(979,791 |
) |
1,748,223 |
(2,237,048 |
) |
1,427,591 |
||||||
Net income (loss) attributable to stockholders of |
12,735,653 |
(1,646,216 |
) |
23,365,347 |
(3,324,580 |
) |
||||||
Other comprehensive income (loss) | ||||||||||||
Foreign currency translation adjustment |
10,434 |
94,655 |
4,571 |
102,653 |
||||||||
Total comprehensive gain (loss) | $ |
12,746,087 |
$ |
(1,551,561 |
) |
$ |
23,369,918 |
$ |
(3,221,927 |
) |
||
Net income (loss) per share attributable to |
0.13 |
$ |
(18.19 |
) |
$ |
0.23 |
$ |
(36.73 |
) |
|||
Weighted-average shares outstanding - Basic |
99,303,948 |
90,505 |
100,372,146 |
90,505 |
||||||||
Net income (loss) per share attributable to |
$ |
0.11 |
$ |
(18.19 |
) |
$ |
0.2 |
$ |
(36.73 |
) |
||
Weighted-average shares outstanding - Diluted |
115,279,676 |
90,505 |
116,347,874 |
90,505 |
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
Six Months Ended |
||||||
|
||||||
2022 |
2021 |
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||
Net income (loss) | $ |
21,128,299 |
$ |
(1,896,989 |
) |
|
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation of property and equipment |
1,441,438 |
1,099,192 |
|
|||
Amortization of intangible assets |
1,279,078 |
879,984 |
|
|||
Amortization of finance lease right-of-use assets |
1,518,276 |
1,515,552 |
|
|||
Loss on disposal of assets |
- |
27,730 |
|
|||
Gain from equity method investment |
(30,290 |
) |
- |
|
||
Bad debt expense |
1,818,792 |
1,235,442 |
|
|||
Stock based compensation |
3,504,861 |
761,534 |
|
|||
Gain on remeasurement of finance leases |
(1,388,273 |
) |
- |
|
||
Gain on remeasurement of warrant liabilities |
(2,969,017 |
) |
- |
|
||
Changes in operating assets and liabilities: | ||||||
Accounts receivable |
4,310,990 |
(17,442,642 |
) |
|||
Prepaid expenses and other current assets |
(3,173,647 |
) |
(2,353,394 |
) |
||
Other assets |
2,128,320 |
(90,647 |
) |
|||
Accounts payable |
(2,927,492 |
) |
2,791,050 |
|
||
Accrued liabilities |
3,545,642 |
12,327,795 |
|
|||
Net cash provided by (used in) operating activities |
30,186,977 |
(1,145,393 |
) |
|||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||
Acquisition of property and equipment |
(941,655 |
) |
(2,581,691 |
) |
||
Acquisition of intangibles |
(1,016,430 |
) |
(1,023,643 |
) |
||
Proceeds from disposal of property and equipment |
- |
6,000 |
|
|||
Net cash used in investing activities |
(1,958,085 |
) |
(3,599,334 |
) |
||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||
Proceeds from revolving credit line |
1,000,000 |
8,000,000 |
|
|||
Repayments of notes payable |
(287,998 |
) |
(258,863 |
) |
||
Due to seller |
(877,088 |
) |
- |
|
||
Noncontrolling interest contributions |
2,063,000 |
333,025 |
|
|||
Proceeds from exercise of stock options |
1,153,410 |
- |
|
|||
Common stock repurchased |
(497,899 |
) |
- |
|
||
Equity costs |
(19,570 |
) |
- |
|
||
Payments on obligations under finance lease |
(1,411,565 |
) |
(968,933 |
) |
||
Acquisition of businesses |
- |
(56,496 |
) |
|||
Net cash provided by financing activities |
1,122,290 |
7,048,733 |
|
|||
Effect of exchange rate changes on cash and cash equivalents |
4,571 |
102,653 |
|
|||
Net increase in cash and restricted cash |
29,355,753 |
2,406,659 |
|
|||
Cash and restricted cash at beginning of period |
179,105,730 |
34,457,273 |
|
|||
Cash and restricted cash at end of period | $ |
208,461,483 |
$ |
36,863,932 |
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
(CONTINUED) | ||||||
Six Months Ended |
||||||
|
||||||
2022 |
2021 |
|||||
Supplemental disclosure of cash and non-cash transactions: | ||||||
Cash paid for interest | $ |
129,363 |
$ |
28,816 |
|
|
Cash paid for interest on finance lease liabilities | $ |
222,649 |
$ |
245,339 |
|
|
Cash paid for income taxes | $ |
761,839 |
$ |
8,923 |
|
|
Right-of-use assets obtained in exchange for lease liabilities | $ |
2,192,946 |
$ |
2,111,516 |
|
|
Fixed assets acquired in exchange for notes payable | $ |
- |
$ |
256,237 |
|
|
Reconciliation of cash and restricted cash | ||||||
Cash | $ |
198,138,395 |
$ |
33,146,205 |
|
|
Restricted Cash |
10,323,088 |
3,717,727 |
|
|||
Total cash and restricted cash shown in statement of cash flows | $ |
208,461,483 |
$ |
36,863,932 |
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
Three Months Ended |
|||||||
|
|||||||
2022 |
2021 |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income (loss) | $ |
11,838,167 |
|
$ |
102,007 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation of property and equipment |
729,560 |
|
570,352 |
|
|||
Amortization of intangible assets |
645,715 |
|
457,960 |
|
|||
Amortization of finance lease right-of-use assets |
662,495 |
|
868,740 |
|
|||
Loss on disposal of assets |
- |
|
27,730 |
|
|||
Gain from equity method investment |
(99,285 |
) |
- |
|
|||
Bad debt expense |
664,557 |
|
556,602 |
|
|||
Stock based compensation |
1,999,619 |
|
370,000 |
|
|||
Gain on remeasurement of finance leases |
(1,388,273 |
) |
- |
|
|||
Gain on remeasurement of warrant liabilities |
(2,910,268 |
) |
- |
|
|||
Changes in operating assets and liabilities: | |||||||
Accounts receivable |
3,249,281 |
|
(10,303,967 |
) |
|||
Prepaid expenses and other current assets |
(1,636,097 |
) |
(231,851 |
) |
|||
Other assets |
(59,922 |
) |
22,737 |
|
|||
Accounts payable |
(2,255,748 |
) |
3,374,413 |
|
|||
Accrued liabilities |
482,494 |
|
4,424,059 |
|
|||
Net cash provided by (used in) operating activities |
11,922,295 |
|
238,782 |
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Acquisition of property and equipment |
(339,239 |
) |
(1,821,642 |
) |
|||
Acquisition of intangibles |
(481,806 |
) |
(508,397 |
) |
|||
Proceeds from disposal of property and equipment |
- |
|
6,759 |
|
|||
Net cash used in investing activities |
(821,045 |
) |
(2,323,280 |
) |
|||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Proceeds from revolving credit line |
- |
|
8,000,000 |
|
|||
Repayments of notes payable |
(149,847 |
) |
23,252 |
|
|||
Due to seller |
(716,838 |
) |
- |
|
|||
Noncontrolling interest contributions |
- |
|
- |
|
|||
Proceeds from exercise of stock options |
779,066 |
|
- |
|
|||
Common stock repurchased |
(497,899 |
) |
- |
|
|||
Equity costs |
- |
|
- |
|
|||
Payments on obligations under finance lease |
(788,990 |
) |
(367,432 |
) |
|||
Acquisition of businesses |
- |
|
(56,496 |
) |
|||
Net cash provided by financing activities |
(1,374,508 |
) |
7,599,324 |
|
|||
Effect of exchange rate changes on cash and cash equivalents |
10,434 |
|
94,655 |
|
|||
Net increase in cash and restricted cash |
9,737,176 |
|
5,609,481 |
|
|||
Cash and restricted cash at beginning of period |
198,724,307 |
|
31,254,451 |
|
|||
Cash and restricted cash at end of period | $ |
208,461,483 |
|
$ |
36,863,932 |
|
Three Months Ended | Six Months Ended | ||||||||||
2022 |
2021 |
2022 |
2021 |
||||||||
Primary Geographical Markets | |||||||||||
$ |
106,314,813 |
$ |
59,946,797 |
$ |
221,368,244 |
$ |
107,308,709 |
||||
3,204,491 |
2,239,200 |
6,042,612 |
4,246,682 |
||||||||
Total revenue | $ |
109,519,304 |
$ |
62,185,997 |
$ |
227,410,856 |
$ |
111,555,391 |
|||
Major Segments/Service Lines | |||||||||||
Transportation Services | $ |
22,175,233 |
$ |
28,936,421 |
$ |
49,987,743 |
$ |
47,740,979 |
|||
87,344,071 |
33,249,576 |
177,423,113 |
63,814,412 |
||||||||
Total revenue | $ |
109,519,304 |
$ |
62,185,997 |
$ |
227,410,856 |
$ |
111,555,391 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220808005505/en/
Media Contact:
Crowe PR
docgo@crowepr.com
(646) 916-5314
Investor Contacts:
shalper@lifesciadvisors.com
or
ir@docgo.com
646-876-6455
Source: