DocGo Announces Record Second Quarter 2023 Results
Company Raises 2023 Revenue Guidance To
Increases Adjusted EBITDA1 Guidance To
Q2 2023 Financial Highlights
-
Total revenue for the second quarter of 2023 was
$125.5 million , up from$113.0 million in the first quarter of 2023 and$109.5 million in the second quarter of 2022. Mass COVID-testing revenues during each of the first two quarters of 2023 were less than$1.0 million , compared to approximately$28.0 million of mass COVID-testing revenue in the second quarter of 2022. Excluding Mass Covid-testing revenues from both second quarter periods, revenues grew 53%, year over year. - Gross margin for the second quarter of 2023 was 33.4%, compared to 28.1% in the first quarter of 2023 and 35.9% in the second quarter of 2022.
-
Net income was
$1.3 million for the second quarter of 2023 compared to a net loss of$3.9 million in the first quarter of 2023 and net income of$11.8 million for the second quarter of 2022. Net income in the second quarter of 2022 included gains of$3.0 million on the remeasurement of warrant liabilities and$1.4 million on the remeasurement of finance leases. -
Adjusted EBITDA2 was
$9.1 million for the second quarter of 2023 compared to$5.6 million in the first quarter of 2023 and$12.3 million for the second quarter of 2022. Adjusted EBITDA2 in the second quarter of 2022 was positively impacted by approximately$28.0 million of mass Covid-testing revenue. -
DocGo’s current backlog,3 defined as contracts which have been awarded but not fully rolled out, increased to
$325 million in total contract value over approximately three years driven entirely by new wins in theMobile Health segment. As of our last report onMay 8, 2023 , the backlog was$205 million . -
Mobile Health revenue for the second quarter of 2023 was$80.1 million , compared to$72.9 million in the first quarter of 2023 and$87.3 million for the second quarter of 2022. The second quarter of 2023 included less than$1.0 million of mass COVID-testing revenue compared to approximately$28.0 million in the prior year period. -
Transportation Services revenue in the second quarter of 2023 was
$45.4 million compared to$40.1 million in the first quarter of 2023 and$22.2 million in the second quarter of 2022. -
As of
June 30, 2023 , the Company held total cash and cash equivalents, including restricted cash, of$123.8 million , compared with total cash and cash equivalents, including restricted cash, of$127.5 million as ofMarch 31, 2023 . Additionally,DocGo continues to hold no material amount of debt and maintains its$90 million line of credit which has not been drawn down upon to date.
Select Corporate Highlights
-
Launched multiple new care gap closure programs with four major payers. Services currently include bone density tests, diabetic retinal exams and mobile EKGs just to name a few and collectively, we expect those payers to assign
DocGo 73,000 lives for care gap closure and primary care services. -
Signed a contract with New York City’s
Department of Housing Preservation and Development (“HPD”) for an amount not to exceed$432 million to provide primary care, urgent care, behavioral health, social work and other supporting services to migrant populations inNew York . -
DocGo hosted its first Investor Day in June at maximum capacity that included demonstrations of its proprietary technology engine, an update on its RPM pilot and go-to-market strategy, details of its new payer programs and partnerships, and its long-term financial goals. The event also included live customer testimonials. -
Launched the Dara Transport Network, a highly sophisticated and fully integrated digital brokering platform which is designed to allow other medical transport providers to join DocGo’s network and automatically receive transport requests.
DocGo is compensated for transports which are brokered through the Dara Transport Network. -
Awarded “Best Overall Mobile Health Solution” recognition in conjunction with
New York City Health + Hospitals for our partnership in the Street Health Outreach + Wellness program. The innovative program uses proprietary technology to help increase healthcare equity and to help provide unsheltered New Yorkers with clinical care and social services where needed. The award was given at the 7th annual MedTech Breakthrough Awards. -
Announced a strategic mobile health agreement with Fresenius Medical Care (“FMC”), the largest provider of kidney dialysis treatment in
the United States . The preferred provider agreement includes remote patient monitoring, principal care management, chronic care management, and urgent care services. DocGo’s suite of services is designed to help nephrologists better manage the condition of approximately 780,000 end-stage renal disease patients and millions of chronic kidney disease patients that are currently estimated by theCDC to reside in theU.S.
2023 Guidance
-
Full-year 2023 revenue guidance is increased from
$500-$510 million to$540-$550 million . The increase in guidance is prudent and reflects a combination of new contract wins and current run rate of existing contracts, not necessarily the full potential as they scale. It is also important to note that the full increase in guidance is driven by ourMobile Health segment. -
Full-year 2023 Adjusted EBITDA1 guidance is increased from
$45-$50 million to$48-$53 million . - Expected gross margin exit rate for 2023 remains unchanged at 37%.
-
DocGo expects to be providing remote patient and device monitoring for over 50,000 patients by the end of 2023, unchanged from our previous report.
-------
1 |
Adjusted EBITDA is a non-GAAP financial measure. We have not reconciled our Adjusted EBITDA outlook to the most comparable GAAP outlook because it is not possible to do so without unreasonable efforts due to the uncertainty and potential variability of reconciling items, which are dependent on future events and often outside of management’s control and which could be significant. Because such items cannot be reasonably predicted with the level of precision required, we are unable to provide an outlook for the comparable GAAP measure (net income). Forward- looking estimates of Adjusted EBITDA are made in a manner consistent with the relevant definitions and assumptions noted herein. |
2 |
Adjusted EBITDA is a non-GAAP financial measure. See “Non-GAAP Financial Measures” below for additional information on this non-GAAP financial measure and a reconciliation to the most comparable GAAP measure |
3 |
The Company defines backlog as projects that have been awarded, but not yet started or fully rolled out. |
Conference call and webcast details:
1-877-407-0784 (
1-201-689-8560 (international)
Conference ID: 13739932
To access the Call me™ feature, which avoids the need to wait for an operator, click here.
The webcast can be accessed under Events on the Investors section of the Company’s website, https://ir.docgo.com/.
About
Forward-Looking Statements
This announcement contains forward-looking statements (including within the meaning of Section 21E of the
Non-GAAP Financial Measures
The following information provides definition and reconciliation of the non-GAAP financial measure presented in this earnings release to the most directly comparable financial measure calculated and presented in accordance with generally accepted accounting principles (GAAP). The Company has provided this non-GAAP financial information, which is not calculated or presented in accordance with GAAP, as information supplemental and in addition to the financial measures presented in this earnings release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measure should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in this earnings release. The non-GAAP financial measure in this earnings release may differ from similarly titled measures used by other companies.
Adjusted EBITDA
Adjusted EBITDA is considered a non-GAAP financial measure under the Securities and Exchange Commission’s (“SEC”) rules because it excludes certain amounts included in net income (loss) calculated in accordance with GAAP. Specifically, Adjusted EBITDA is arrived at by taking reported GAAP Net Income and adding back the following items: net interest expense/ (income), Provision/(benefit) for income taxes, depreciation and amortization, other (income)/expense, non-cash equity-based compensation and certain other non-recurring expenses consisting of expenses incurred in relation to the Company’s merger with Motion in 2021, certain one-time legal settlements and certain one-time expenses incurred in connection with acquisitions, beyond those that are typically incurred. The Company’s management believes that its Adjusted EBITDA measure is useful in evaluating DocGo’s operating performance, as the calculation of this measure generally eliminates the effect of financing and income taxes and the accounting effects of capital spending and acquisitions, as well as other items of a non-recurring and/or non-cash nature. Adjusted EBITDA is not intended to be a measure of GAAP cash flow, as this measure does not consider certain cash-based expenses, such as payments for taxes or debt service. Management believes that using Adjusted EBITDA in conjunction with GAAP measures such as net income assists investors in getting a more complete picture of the Company’s financial results and operations, affording them with a more complete view of what management considers to be the Company’s core operating performance as well as offering the ability to assess such performance as compared with that of prior periods and management’s public guidance. While many companies use Adjusted EBITDA as a performance measure, not all companies use identical calculations for determining Adjusted EBITDA. As such, DocGo’s presentation of Adjusted EBITDA might not be comparable to similarly titled measures of other companies.
The table below reflects the reconciliation of Net Income (Loss) to Adjusted EBITDA (in millions) for the quarter and six months ended
|
Q2 |
YTD |
|
Q1 |
||
|
2022 |
2023 |
2022 |
2023 |
|
2023 |
Net Income/(loss) (GAAP) |
|
|
|
( |
|
( |
(+) Net Interest expense/ (income) |
( |
( |
|
( |
|
( |
(+) Income Tax |
|
( |
|
( |
|
( |
(+) Depreciation & amortization |
|
|
|
|
|
|
(+) Other (income)/expense |
( |
|
( |
|
|
( |
EBITDA |
|
|
|
|
|
( |
|
|
|
|
|
|
|
(+) Non-cash stock compensation |
|
|
|
|
|
|
(+) Non-recurring expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
|
|
|
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET |
||||||
|
|
|
||||
Unaudited |
Audited |
|||||
ASSETS |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
109,159,519 |
|
$ |
157,335,323 |
|
Accounts receivable, net of allowance of |
|
118,498,751 |
|
|
102,995,397 |
|
Assets held for sale |
|
- |
|
|
4,480,344 |
|
Prepaid expenses and other current assets |
|
6,786,787 |
|
|
6,269,841 |
|
|
|
|||||
Total current assets |
|
234,445,057 |
|
|
271,080,905 |
|
Property and equipment, net |
|
21,937,494 |
|
|
21,258,175 |
|
Intangibles, net |
|
38,050,268 |
|
|
22,969,246 |
|
|
|
47,820,840 |
|
|
38,900,413 |
|
Restricted cash |
|
14,601,243 |
|
|
6,773,751 |
|
Operating lease right-of-use assets |
|
9,288,582 |
|
|
9,074,277 |
|
Finance lease right-of-use assets |
|
8,963,759 |
|
|
9,039,663 |
|
Equity method investment |
|
392,118 |
|
|
597,977 |
|
Deferred tax assets |
|
11,247,764 |
|
|
9,957,967 |
|
Other assets |
|
3,538,920 |
|
|
3,625,254 |
|
Total assets |
$ |
390,286,045 |
|
$ |
393,277,628 |
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
||||
Current liabilities: |
|
|
||||
Accounts payable |
$ |
6,690,956 |
|
$ |
21,582,866 |
|
Accrued liabilities |
|
34,787,144 |
|
|
31,573,031 |
|
Notes payable, current |
|
696,308 |
|
|
664,913 |
|
Due to seller |
|
17,896,030 |
|
|
26,244,133 |
|
Contingent consideration |
|
26,489,294 |
|
|
10,555,540 |
|
Operating lease liability, current |
|
2,479,340 |
|
|
2,325,024 |
|
Liabilities held for sale |
|
- |
|
|
4,480,344 |
|
Finance lease liability, current |
|
2,717,546 |
|
|
2,732,639 |
|
Total current liabilities |
|
91,756,618 |
|
|
100,158,490 |
|
Notes payable, non-current |
|
1,580,516 |
|
|
1,236,601 |
|
Operating lease liability, non-current |
|
7,162,046 |
|
|
7,040,982 |
|
Finance lease liability, non-current |
|
5,926,286 |
|
|
5,914,164 |
|
Total liabilities |
|
106,425,466 |
|
|
114,350,237 |
|
|
|
|||||
Commitments and Contingencies |
||||||
STOCKHOLDERS’ EQUITY: |
|
|
||||
Common stock ( |
|
10,376 |
|
|
10,241 |
|
Additional paid-in-capital |
|
312,101,281 |
|
|
301,451,435 |
|
Accumulated deficit |
|
(33,729,702 |
) |
|
(28,972,216 |
) |
Accumulated other comprehensive income |
|
1,390,642 |
|
|
741,206 |
|
Total stockholders’ equity attributable to |
|
279,772,597 |
|
|
273,230,666 |
|
Noncontrolling interests |
|
4,087,982 |
|
|
5,696,725 |
|
Total stockholders’ equity |
|
283,860,579 |
|
|
278,927,391 |
|
Total liabilities and stockholders’ equity |
$ |
390,286,045 |
|
$ |
393,277,628 |
|
|
||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME |
||||||||||||
Three Months Ended
|
Six Months Ended
|
|||||||||||
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|||||||||
Revenue, net |
$ |
125,486,760 |
|
$ |
109,519,304 |
|
$ |
238,489,463 |
|
$ |
227,410,856 |
|
Expenses: |
|
|
|
|||||||||
Cost of revenues (exclusive of depreciation and amortization, which is shown separately below) |
|
83,617,876 |
|
|
70,176,462 |
|
|
164,844,374 |
|
|
148,164,035 |
|
Operating expenses: |
|
|
||||||||||
General and administrative |
|
30,797,237 |
|
|
24,637,618 |
|
|
60,017,554 |
|
|
48,498,234 |
|
Depreciation and amortization |
|
3,831,061 |
|
|
2,037,771 |
|
|
7,480,390 |
|
|
4,238,792 |
|
Legal and regulatory |
|
2,404,856 |
|
|
3,061,276 |
|
|
6,043,177 |
|
|
4,409,259 |
|
Technology and development |
|
2,574,389 |
|
|
1,148,320 |
|
|
4,437,968 |
|
|
2,290,153 |
|
Sales, advertising and marketing |
|
685,387 |
|
|
1,000,100 |
|
|
992,633 |
|
|
2,258,061 |
|
Total expenses |
|
123,910,806 |
|
|
102,061,547 |
|
|
243,816,096 |
|
|
209,858,534 |
|
Income (loss) from operations |
|
1,575,954 |
|
|
7,457,757 |
|
|
(5,326,633 |
) |
|
17,552,322 |
|
|
|
|
|
|||||||||
Other income (expenses): |
|
|
|
|
||||||||
Interest income (expense), net |
|
521,872 |
|
|
98,276 |
|
|
1,331,044 |
|
|
(37,330 |
) |
(Loss)/gain on remeasurement of warrant liabilities |
|
- |
|
|
3,027,766 |
|
|
- |
|
|
2,969,017 |
|
(Loss)/gain on initial equity method investments |
|
(90,573 |
) |
|
89,810 |
|
|
(205,859 |
) |
|
6,469 |
|
(Loss)/gain on remeasurement of finance leases |
|
- |
|
|
1,388,273 |
|
|
- |
|
|
1,388,273 |
|
(Loss)/gain on disposal of fixed assets |
|
(98,630 |
) |
|
- |
|
|
(153,469 |
) |
|
- |
|
Other (expense) income |
|
(920,058 |
) |
|
15,640 |
|
|
(705,178 |
) |
|
11,387 |
|
Total other (expense) income |
|
(587,389 |
) |
|
4,619,765 |
|
|
266,538 |
|
|
4,337,816 |
|
|
|
|
|
|||||||||
Net income (loss) before income tax benefit (expense) |
988,565 |
12,077,522 |
(5,060,095 |
) |
21,890,138 |
|||||||
Income tax benefit (provision) |
|
355,054 |
|
|
(321,660 |
) |
|
2,484,924 |
|
|
(761,839 |
) |
Net income (loss) |
|
1,343,619 |
|
|
11,755,862 |
|
|
(2,575,171 |
) |
|
21,128,299 |
|
Net income (loss) attributable to noncontrolling interests |
|
3,354,886 |
|
|
(979,791 |
) |
|
2,901,766 |
|
|
(2,237,048 |
) |
Net (loss)/income attributable to stockholders of |
|
(2,011,267 |
) |
|
12,735,653 |
|
|
(5,476,937 |
) |
|
23,365,347 |
|
Other comprehensive income |
|
|
|
|
||||||||
Foreign currency translation adjustment |
|
405,778 |
|
|
10,434 |
|
|
649,436 |
|
|
4,571 |
|
Total comprehensive (loss) income |
$ |
(1,605,489 |
) |
$ |
12,746,087 |
|
$ |
(4,827,501 |
) |
$ |
23,369,918 |
|
|
|
|
|
|||||||||
Net (loss)/income per share attributable to |
$ |
(0.02 |
) |
$ |
0.13 |
|
$ |
(0.05 |
) |
$ |
0.23 |
|
Weighted-average shares outstanding - Basic |
|
103,585,661 |
|
|
99,303,948 |
|
|
103,085,257 |
|
|
100,372,146 |
|
|
|
|
|
|||||||||
Net (loss)/income per share attributable to |
$ |
(0.02 |
) |
$ |
0.11 |
|
$ |
(0.05 |
) |
$ |
0.20 |
|
Weighted-average shares outstanding - Diluted |
|
103,585,661 |
|
|
115,279,676 |
|
|
103,085,257 |
|
|
116,347,874 |
|
|
||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||
Six Months Ended
|
||||||
|
2023 |
|
|
2022 |
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
||||
Net (loss) income |
$ |
(2,575,171 |
) |
$ |
21,128,299 |
|
Adjustments to reconcile net (loss)/income to net cash |
||||||
(used in)/provided by operating activities: |
||||||
Depreciation of property and equipment |
|
3,072,647 |
|
|
1,441,438 |
|
Amortization of intangible assets |
|
2,780,580 |
|
|
1,279,078 |
|
Amortization of finance lease right-of-use assets |
|
1,627,163 |
|
|
1,518,276 |
|
Loss on disposal of assets |
|
153,469 |
|
|
- |
|
Deferred tax asset |
|
(1,289,797 |
) |
|
- |
|
Loss/ (Gain) on equity method investment |
|
205,859 |
|
|
(30,290 |
) |
Bad debt expense |
|
976,690 |
|
|
1,818,792 |
|
Stock based compensation |
|
11,801,138 |
|
|
3,504,861 |
|
Gain on remeasurement of finance leases |
|
- |
|
|
(1,388,273 |
) |
Loss on liquidation of business |
|
70,284 |
|
|
- |
|
Gain on remeasurement of warrant liabilities |
|
- |
|
|
(2,969,017 |
) |
Changes in operating assets and liabilities: |
||||||
Accounts receivable |
|
(15,407,684 |
) |
|
4,310,990 |
|
Prepaid expenses and other current assets |
|
(223,468 |
) |
|
(3,173,647 |
) |
Other assets |
|
86,334 |
|
|
2,128,320 |
|
Accounts payable |
|
(14,901,225 |
) |
|
(2,927,492 |
) |
Accrued liabilities |
|
1,198,399 |
|
|
3,545,642 |
|
Net cash (used in)/provided by operating activities |
|
(12,424,782 |
) |
|
30,186,977 |
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||
Acquisition of property and equipment |
|
(3,559,656 |
) |
|
(941,655 |
) |
Acquisition of intangibles |
|
(1,931,602 |
) |
|
(1,016,430 |
) |
Acquisition of businesses, net of cash paid |
|
(20,203,464 |
) |
|
- |
|
Proceeds from disposal of property and equipment |
|
277,238 |
|
|
- |
|
Net cash used in investing activities |
|
(25,417,484 |
) |
|
(1,958,085 |
) |
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||
Proceeds from revolving credit line |
|
- |
|
|
1,000,000 |
|
Repayments of notes payable |
|
(247,707 |
) |
|
(287,998 |
) |
Due to seller |
|
(2,556,188 |
) |
|
(877,088 |
) |
Noncontrolling interest contributions |
|
- |
|
|
2,063,000 |
|
Proceeds from exercise of stock options |
|
1,123,295 |
|
|
1,153,410 |
|
Common stock repurchased |
|
- |
|
|
(497,899 |
) |
Equity costs |
|
- |
|
|
(19,570 |
) |
Payments on obligations under finance lease |
|
(1,510,522 |
) |
|
(1,411,565 |
) |
|
- |
|
||||
Net cash (used in)/provided by financing activities |
|
(3,191,122 |
) |
|
1,122,290 |
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
|
685,076 |
|
|
4,571 |
|
Net increase in cash and restricted cash |
|
(40,348,312 |
) |
|
29,355,753 |
|
Cash and restricted cash at beginning of period |
|
164,109,074 |
|
|
179,105,730 |
|
Cash and restricted cash at end of period |
$ |
123,760,762 |
|
$ |
208,461,483 |
|
|
|
|||||
Six Months Ended
|
||||||
|
2023 |
|
|
2022 |
|
|
Supplemental disclosure of cash and non-cash transactions: |
|
|
||||
Cash paid for interest |
$ |
126,770 |
|
$ |
129,363 |
|
|
|
|||||
Cash paid for interest on finance lease liabilities |
$ |
259,051 |
|
$ |
222,649 |
|
|
|
|||||
Cash paid for income taxes |
$ |
4,223,810 |
|
$ |
761,839 |
|
|
|
|||||
Right-of-use assets obtained in exchange for lease liabilities |
$ |
1,538,961 |
|
$ |
2,192,946 |
|
|
|
|||||
Fixed assets acquired in exchange for notes payable |
$ |
623,017 |
|
$ |
- |
|
|
|
|||||
Acquisition of remaining |
$ |
7,000,000 |
|
$ |
- |
|
|
|
|||||
Acquisition of |
$ |
1,000,000 |
|
$ |
- |
|
|
|
|||||
Reconciliation of cash and restricted cash |
||||||
Cash |
$ |
109,159,519 |
|
$ |
198,138,395 |
|
Restricted cash |
|
14,601,243 |
|
|
10,323,088 |
|
Total cash and restricted cash shown in statement of cash flows |
$ |
123,760,762 |
|
$ |
208,461,483 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230807457171/en/
Investor Contacts:
949-444-1341
mike.cole@docgo.com
ir@docgo.com
646-876-6455
shalper@lifesciadvisors.com
ir@docgo.com
Media Contact:
pr@docgo.com
Source: